2015年岳阳市农办预算批复表
2015年岳阳市部门预算批复表 |
填报单位:农办 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当年财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拨款 |
政府性基金拨款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拨款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
340.75 |
340.75 |
320.75 |
20.00 |
|
|
|
|
|
|
|
340.75 |
288.49 |
21.00 |
31.26 |
工资福利支出 |
|
156.62 |
156.62 |
141.62 |
15.00 |
|
|
|
|
|
|
|
156.62 |
143.23 |
|
13.39 |
|
基本工资 |
59.53 |
59.53 |
59.53 |
|
|
|
|
|
|
|
|
59.53 |
59.53 |
|
|
|
医疗保险 |
11.15 |
11.15 |
11.15 |
|
|
|
|
|
|
|
|
11.15 |
|
|
11.15 |
|
生育保险 |
0.59 |
0.59 |
0.59 |
|
|
|
|
|
|
|
|
0.59 |
|
|
0.59 |
|
残疾人保障金 |
1.65 |
1.65 |
1.65 |
|
|
|
|
|
|
|
|
1.65 |
|
|
1.65 |
|
规范性公务员津贴补贴 |
83.70 |
83.70 |
68.70 |
15.00 |
|
|
|
|
|
|
|
83.70 |
83.70 |
|
|
一般商品和服务支出 |
|
40.73 |
40.73 |
40.73 |
|
|
|
|
|
|
|
|
40.73 |
40.05 |
|
0.68 |
|
办公费 |
1.10 |
1.10 |
1.10 |
|
|
|
|
|
|
|
|
1.10 |
1.10 |
|
|
|
印刷费 |
0.75 |
0.75 |
0.75 |
|
|
|
|
|
|
|
|
0.75 |
0.75 |
|
|
|
水费 |
0.90 |
0.90 |
0.90 |
|
|
|
|
|
|
|
|
0.90 |
0.90 |
|
|
|
电费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
物业管理费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
交通费 |
12.50 |
12.50 |
12.50 |
|
|
|
|
|
|
|
|
12.50 |
12.50 |
|
|
|
差旅费 |
5.30 |
5.30 |
5.30 |
|
|
|
|
|
|
|
|
5.30 |
5.30 |
|
|
|
维修费 |
0.90 |
0.90 |
0.90 |
|
|
|
|
|
|
|
|
0.90 |
0.90 |
|
|
|
会议费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
培训费 |
1.20 |
1.20 |
1.20 |
|
|
|
|
|
|
|
|
1.20 |
1.20 |
|
|
|
招待费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
工会经费 |
1.01 |
1.01 |
1.01 |
|
|
|
|
|
|
|
|
1.01 |
1.01 |
|
|
|
工会经费 |
0.68 |
0.68 |
0.68 |
|
|
|
|
|
|
|
|
0.68 |
|
|
0.68 |
|
福利费 |
1.49 |
1.49 |
1.49 |
|
|
|
|
|
|
|
|
1.49 |
1.49 |
|
|
|
离退休公用支出 |
1.90 |
1.90 |
1.90 |
|
|
|
|
|
|
|
|
1.90 |
1.90 |
|
|
|
邮电费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
其他商品和服务支出 |
0.80 |
0.80 |
0.80 |
|
|
|
|
|
|
|
|
0.80 |
0.80 |
|
|
对个人和家庭补助支出 |
|
94.40 |
94.40 |
94.40 |
|
|
|
|
|
|
|
|
94.40 |
77.21 |
|
17.19 |
|
退休费 |
38.73 |
38.73 |
38.73 |
|
|
|
|
|
|
|
|
38.73 |
38.73 |
|
|
|
住房公积金 |
17.19 |
17.19 |
17.19 |
|
|
|
|
|
|
|
|
17.19 |
|
|
17.19 |
|
规范性离退休津补贴 |
38.48 |
38.48 |
38.48 |
|
|
|
|
|
|
|
|
38.48 |
38.48 |
|
|
专项商品和服务支出 |
|
49.00 |
49.00 |
44.00 |
5.00 |
|
|
|
|
|
|
|
49.00 |
28.00 |
21.00 |
|
|
非税收入征收成本 |
5.00 |
5.00 |
|
5.00 |
|
|
|
|
|
|
|
5.00 |
|
5.00 |
|
|
农村党风廉政建设 |
8.00 |
8.00 |
8.00 |
|
|
|
|
|
|
|
|
8.00 |
8.00 |
|
|
|
农民负担监管 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
农情观察经费 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
农业节会 |
16.00 |
16.00 |
16.00 |
|
|
|
|
|
|
|
|
16.00 |
|
16.00 |
|