2015年岳阳市林业局预算批复表
2015年岳阳市部门预算批复表 |
填报单位:林业局机关 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当年财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
580.85 |
580.85 |
488.85 |
92.00 |
|
|
|
|
|
|
|
580.85 |
467.76 |
62.00 |
51.09 |
工资福利支出 |
|
292.97 |
292.97 |
262.97 |
30.00 |
|
|
|
|
|
|
|
292.97 |
272.98 |
|
19.99 |
|
基本工资 |
95.74 |
95.74 |
95.74 |
|
|
|
|
|
|
|
|
95.74 |
95.74 |
|
|
|
医疗保险 |
19.00 |
19.00 |
19.00 |
|
|
|
|
|
|
|
|
19.00 |
|
|
19.00 |
|
生育保险 |
0.99 |
0.99 |
0.99 |
|
|
|
|
|
|
|
|
0.99 |
|
|
0.99 |
|
定额补助 |
20.34 |
20.34 |
20.34 |
|
|
|
|
|
|
|
|
20.34 |
20.34 |
|
|
|
工勤人员经费 |
3.00 |
3.00 |
3.00 |
|
|
|
|
|
|
|
|
3.00 |
3.00 |
|
|
|
规范性公务员津贴补贴 |
151.20 |
151.20 |
121.20 |
30.00 |
|
|
|
|
|
|
|
151.20 |
151.20 |
|
|
|
绩效工资/其他津贴补贴 |
2.70 |
2.70 |
2.70 |
|
|
|
|
|
|
|
|
2.70 |
2.70 |
|
|
一般商品和服务支出 |
|
69.03 |
69.03 |
69.03 |
|
|
|
|
|
|
|
|
69.03 |
67.89 |
|
1.14 |
|
办公费 |
5.80 |
5.80 |
5.80 |
|
|
|
|
|
|
|
|
5.80 |
5.80 |
|
|
|
印刷费 |
1.80 |
1.80 |
1.80 |
|
|
|
|
|
|
|
|
1.80 |
1.80 |
|
|
|
水费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
电费 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
物业管理费 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
交通费 |
15.00 |
15.00 |
15.00 |
|
|
|
|
|
|
|
|
15.00 |
15.00 |
|
|
|
差旅费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
维修费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
会议费 |
3.00 |
3.00 |
3.00 |
|
|
|
|
|
|
|
|
3.00 |
3.00 |
|
|
|
培训费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
招待费 |
20.00 |
20.00 |
20.00 |
|
|
|
|
|
|
|
|
20.00 |
20.00 |
|
|
|
工会经费 |
1.70 |
1.70 |
1.70 |
|
|
|
|
|
|
|
|
1.70 |
1.70 |
|
|
|
工会经费 |
1.14 |
1.14 |
1.14 |
|
|
|
|
|
|
|
|
1.14 |
|
|
1.14 |
|
福利费 |
2.39 |
2.39 |
2.39 |
|
|
|
|
|
|
|
|
2.39 |
2.39 |
|
|
|
离退休公用支出 |
3.20 |
3.20 |
3.20 |
|
|
|
|
|
|
|
|
3.20 |
3.20 |
|
|
|
邮电费 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
对个人和家庭补助支出 |
|
156.85 |
156.85 |
156.85 |
|
|
|
|
|
|
|
|
156.85 |
126.89 |
|
29.96 |
|
离休费 |
1.73 |
1.73 |
1.73 |
|
|
|
|
|
|
|
|
1.73 |
1.73 |
|
|
|
退休费 |
56.11 |
56.11 |
56.11 |
|
|
|
|
|
|
|
|
56.11 |
56.11 |
|
|
|
住房公积金 |
29.96 |
29.96 |
29.96 |
|
|
|
|
|
|
|
|
29.96 |
|
|
29.96 |
|
老干费 |
3.44 |
3.44 |
3.44 |
|
|
|
|
|
|
|
|
3.44 |
3.44 |
|
|
|
规范性离退休津补贴 |
65.61 |
65.61 |
65.61 |
|
|
|
|
|
|
|
|
65.61 |
65.61 |
|
|
专项商品和服务支出 |
|
62.00 |
62.00 |
|
62.00 |
|
|
|
|
|
|
|
62.00 |
|
62.00 |
|
|
非税收入执收成本 |
11.00 |
11.00 |
|
11.00 |
|
|
|
|
|
|
|
11.00 |
|
11.00 |
|
|
非税收入安排专项 |
51.00 |
51.00 |
|
51.00 |
|
|
|
|
|
|
|
51.00 |
|
51.00 |
|