2013年岳阳市旅游局部门预算批复表
来源:岳阳市旅游局2013-08-13 17:10
2013年岳阳市旅游局部门预算批复表 |
填报单位:市旅游局 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当前财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
202.30 |
|
197.30 |
5 |
|
|
|
|
|
|
|
202.30 |
173.95 |
4.25 |
24.1 |
工资福利支出 |
|
130.76 |
|
130.76 |
|
|
|
|
|
|
|
|
130.76 |
121.52 |
|
9.24 |
|
基本工资 |
52.19 |
|
52.19 |
|
|
|
|
|
|
|
|
|
52.19 |
|
|
|
医疗保险 |
7.95 |
|
7.95 |
|
|
|
|
|
|
|
|
|
|
|
7.95 |
|
生育保险 |
0.51 |
|
0.51 |
|
|
|
|
|
|
|
|
|
|
|
0.51 |
|
残疾人保障金 |
0.78 |
|
0.78 |
|
|
|
|
|
|
|
|
|
|
|
0.78 |
|
工勤人员经费 |
2.5 |
|
2.5 |
|
|
|
|
|
|
|
|
|
2.5 |
|
|
|
规范性公务员津贴补贴 |
55.31 |
|
54.81 |
0.75 |
|
|
|
|
|
|
|
|
55.31 |
|
|
|
工资性补贴 |
1.8 |
|
1.8 |
|
|
|
|
|
|
|
|
|
1.8 |
|
|
|
其他津贴补贴 |
9.72 |
|
9.72 |
|
|
|
|
|
|
|
|
|
9.72 |
|
|
一般商品和服务支出 |
|
23.86 |
|
23.86 |
|
|
|
|
|
|
|
|
23.86 |
23.28 |
|
0.58 |
|
办公费 |
1.53 |
|
1.53 |
|
|
|
|
|
|
|
|
|
1.53 |
|
|
|
印刷费 |
0.45 |
|
0.45 |
|
|
|
|
|
|
|
|
|
0.45 |
|
|
|
水费 |
0.24 |
|
0.24 |
|
|
|
|
|
|
|
|
|
0.24 |
|
|
|
电费 |
1.5 |
|
1.5 |
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
物业管理费 |
1.5 |
|
1.5 |
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
交通费 |
7.5 |
|
7.5 |
|
|
|
|
|
|
|
|
|
7.5 |
|
|
|
差旅费 |
3 |
|
3 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
维修费 |
0.6 |
|
0.6 |
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
会议费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
培训费 |
0.6 |
|
0.6 |
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
招待费 |
1.5 |
|
1.5 |
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
工会经费 |
0.86 |
|
0.86 |
|
|
|
|
|
|
|
|
|
0.86 |
|
|
|
工会经费 |
0.58 |
|
0.58 |
|
|
|
|
|
|
|
|
|
|
|
0.58 |
|
福利费 |
1.3 |
|
1.3 |
|
|
|
|
|
|
|
|
|
1.3 |
|
|
|
离退休公用支出 |
0.6 |
|
0.6 |
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
邮电费 |
1.5 |
|
1.5 |
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
节编奖励 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
其他商品和服务支出 |
0.6 |
|
0.6 |
|
|
|
|
|
|
|
|
|
0.6 |
|
|
对个人和家庭补助支出 |
|
36.43 |
|
36.43 |
|
|
|
|
|
|
|
|
36.43 |
22.15 |
|
14.28 |
|
离休费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
退休费 |
11.55 |
|
11.55 |
|
|
|
|
|
|
|
|
|
11.55 |
|
|
|
住房公积金 |
14.28 |
|
14.28 |
|
|
|
|
|
|
|
|
|
|
|
14.28 |
|
老干费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
规范性离退休津补贴 |
10.6 |
|
10.6 |
|
|
|
|
|
|
|
|
|
10.6 |
|
|
专项商品和服务支出 |
|
11.25 |
|
11.25 |
|
|
|
|
|
|
|
|
11.25 |
7 |
4.25 |
|
|
招待费 |
7 |
|
7 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
非税收入征收成本 |
4.25 |
|
|
4.25 |
|
|
|
|
|
|
|
|
|
4.25 |
|