2014年岳阳市安全生产监督局预算批复表
2014年岳阳市部门预算批复表 |
填报单位:安全生产监督局机关 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当前财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拨款 |
政府性基金拨款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拨款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
438.54 |
438.54 |
388.54 |
50.00 |
|
|
|
|
|
|
|
438.54 |
313.52 |
87.50 |
37.52 |
工资福利支出 |
|
202.39 |
202.39 |
194.89 |
7.50 |
|
|
|
|
|
|
|
202.39 |
187.62 |
|
14.77 |
|
基本工资 |
72.54 |
72.54 |
72.54 |
|
|
|
|
|
|
|
|
72.54 |
72.54 |
|
|
|
医疗保险 |
14.03 |
14.03 |
14.03 |
|
|
|
|
|
|
|
|
14.03 |
|
|
14.03 |
|
生育保险 |
0.74 |
0.74 |
0.74 |
|
|
|
|
|
|
|
|
0.74 |
|
|
0.74 |
|
工勤人员经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
规范性公务员津贴补贴 |
92.86 |
92.86 |
85.36 |
7.50 |
|
|
|
|
|
|
|
92.86 |
92.86 |
|
|
|
绩效工资/其他津贴补贴 |
17.22 |
17.22 |
17.22 |
|
|
|
|
|
|
|
|
17.22 |
17.22 |
|
|
一般商品和服务支出 |
|
51.79 |
51.79 |
51.79 |
|
|
|
|
|
|
|
|
51.79 |
50.95 |
|
0.84 |
|
办公费 |
3.93 |
3.93 |
3.93 |
|
|
|
|
|
|
|
|
3.93 |
3.93 |
|
|
|
印刷费 |
0.77 |
0.77 |
0.77 |
|
|
|
|
|
|
|
|
0.77 |
0.77 |
|
|
|
水费 |
0.41 |
0.41 |
0.41 |
|
|
|
|
|
|
|
|
0.41 |
0.41 |
|
|
|
电费 |
2.55 |
2.55 |
2.55 |
|
|
|
|
|
|
|
|
2.55 |
2.55 |
|
|
|
物业管理费 |
2.55 |
2.55 |
2.55 |
|
|
|
|
|
|
|
|
2.55 |
2.55 |
|
|
|
交通费 |
17.50 |
17.50 |
17.50 |
|
|
|
|
|
|
|
|
17.50 |
17.50 |
|
|
|
差旅费 |
5.10 |
5.10 |
5.10 |
|
|
|
|
|
|
|
|
5.10 |
5.10 |
|
|
|
维修费 |
1.02 |
1.02 |
1.02 |
|
|
|
|
|
|
|
|
1.02 |
1.02 |
|
|
|
会议费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
培训费 |
1.02 |
1.02 |
1.02 |
|
|
|
|
|
|
|
|
1.02 |
1.02 |
|
|
|
招待费 |
2.55 |
2.55 |
2.55 |
|
|
|
|
|
|
|
|
2.55 |
2.55 |
|
|
|
工会经费 |
0.84 |
0.84 |
0.84 |
|
|
|
|
|
|
|
|
0.84 |
|
|
0.84 |
|
工会经费 |
1.27 |
1.27 |
1.27 |
|
|
|
|
|
|
|
|
1.27 |
1.27 |
|
|
|
福利费 |
1.81 |
1.81 |
1.81 |
|
|
|
|
|
|
|
|
1.81 |
1.81 |
|
|
|
离退休公用支出 |
0.30 |
0.30 |
0.30 |
|
|
|
|
|
|
|
|
0.30 |
0.30 |
|
|
|
邮电费 |
2.55 |
2.55 |
2.55 |
|
|
|
|
|
|
|
|
2.55 |
2.55 |
|
|
|
节编奖励 |
0.60 |
0.60 |
0.60 |
|
|
|
|
|
|
|
|
0.60 |
0.60 |
|
|
|
其他商品和服务支出 |
1.02 |
1.02 |
1.02 |
|
|
|
|
|
|
|
|
1.02 |
1.02 |
|
|
对个人和家庭补助支出 |
|
34.86 |
34.86 |
34.86 |
|
|
|
|
|
|
|
|
34.86 |
12.95 |
|
21.91 |
|
退休费 |
7.15 |
7.15 |
7.15 |
|
|
|
|
|
|
|
|
7.15 |
7.15 |
|
|
|
住房公积金 |
21.91 |
21.91 |
21.91 |
|
|
|
|
|
|
|
|
21.91 |
|
|
21.91 |
|
规范性离退休津补贴 |
5.80 |
5.80 |
5.80 |
|
|
|
|
|
|
|
|
5.80 |
5.80 |
|
|
专项商品和服务支出 |
|
149.50 |
149.50 |
107.00 |
42.50 |
|
|
|
|
|
|
|
149.50 |
62.00 |
87.50 |
|
|
安全生产行政许可经费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
安委会工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
安全生产行政许可经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
安委会工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
安全生产行政许可经费 |
16.00 |
16.00 |
16.00 |
|
|
|
|
|
|
|
|
16.00 |
16.00 |
|
|
|
安委会工作经费 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
安委会工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
安全生产行政许可经费 |
14.00 |
14.00 |
14.00 |
|
|
|
|
|
|
|
|
14.00 |
14.00 |
|
|
|
安委会工作经费 |
8.00 |
8.00 |
8.00 |
|
|
|
|
|
|
|
|
8.00 |
8.00 |
|
|
|
安全生产行政许可经费 |
3.00 |
3.00 |
3.00 |
|
|
|
|
|
|
|
|
3.00 |
3.00 |
|
|
|
办案费 |
45.00 |
45.00 |
45.00 |
|
|
|
|
|
|
|
|
45.00 |
|
45.00 |
|
|
非税收入执收成本 |
42.50 |
42.50 |
|
42.50 |
|
|
|
|
|
|
|
42.50 |
|
42.50 |
|
|
安委会工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|