2015年岳阳市房产局预算批复表
2015年岳阳市部门预算批复表 |
填报单位:房产局机关 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当年财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
7,201.85 |
7,201.85 |
961.85 |
6,240.00 |
|
|
|
|
|
|
|
7,201.85 |
1,491.36 |
5,543.71 |
166.78 |
工资福利支出 |
|
1,140.75 |
1,140.75 |
546.53 |
594.22 |
|
|
|
|
|
|
|
1,140.75 |
1,064.68 |
|
76.07 |
|
基本工资 |
301.04 |
301.04 |
220.96 |
80.08 |
|
|
|
|
|
|
|
301.04 |
301.04 |
|
|
|
医疗保险 |
56.68 |
56.68 |
56.68 |
|
|
|
|
|
|
|
|
56.68 |
|
|
56.68 |
|
生育保险 |
3.00 |
3.00 |
3.00 |
|
|
|
|
|
|
|
|
3.00 |
|
|
3.00 |
|
残疾人保障金 |
16.39 |
16.39 |
16.39 |
|
|
|
|
|
|
|
|
16.39 |
|
|
16.39 |
|
定额补助 |
249.50 |
249.50 |
249.50 |
|
|
|
|
|
|
|
|
249.50 |
249.50 |
|
|
|
绩效工资/其他津贴补贴 |
514.14 |
514.14 |
|
514.14 |
|
|
|
|
|
|
|
514.14 |
514.14 |
|
|
一般商品和服务支出 |
|
213.82 |
213.82 |
3.43 |
210.39 |
|
|
|
|
|
|
|
213.82 |
210.39 |
|
3.43 |
|
办公费 |
16.17 |
16.17 |
|
16.17 |
|
|
|
|
|
|
|
16.17 |
16.17 |
|
|
|
印刷费 |
3.15 |
3.15 |
|
3.15 |
|
|
|
|
|
|
|
3.15 |
3.15 |
|
|
|
水费 |
1.68 |
1.68 |
|
1.68 |
|
|
|
|
|
|
|
1.68 |
1.68 |
|
|
|
电费 |
10.50 |
10.50 |
|
10.50 |
|
|
|
|
|
|
|
10.50 |
10.50 |
|
|
|
物业管理费 |
10.50 |
10.50 |
|
10.50 |
|
|
|
|
|
|
|
10.50 |
10.50 |
|
|
|
交通费 |
40.00 |
40.00 |
|
40.00 |
|
|
|
|
|
|
|
40.00 |
40.00 |
|
|
|
差旅费 |
21.00 |
21.00 |
|
21.00 |
|
|
|
|
|
|
|
21.00 |
21.00 |
|
|
|
维修费 |
4.20 |
4.20 |
|
4.20 |
|
|
|
|
|
|
|
4.20 |
4.20 |
|
|
|
会议费 |
8.00 |
8.00 |
|
8.00 |
|
|
|
|
|
|
|
8.00 |
8.00 |
|
|
|
培训费 |
4.20 |
4.20 |
|
4.20 |
|
|
|
|
|
|
|
4.20 |
4.20 |
|
|
|
招待费 |
10.50 |
10.50 |
|
10.50 |
|
|
|
|
|
|
|
10.50 |
10.50 |
|
|
|
工会经费 |
3.43 |
3.43 |
3.43 |
|
|
|
|
|
|
|
|
3.43 |
|
|
3.43 |
|
工会经费 |
5.15 |
5.15 |
|
5.15 |
|
|
|
|
|
|
|
5.15 |
5.15 |
|
|
|
福利费 |
7.53 |
7.53 |
|
7.53 |
|
|
|
|
|
|
|
7.53 |
7.53 |
|
|
|
离退休公用支出 |
6.10 |
6.10 |
|
6.10 |
|
|
|
|
|
|
|
6.10 |
6.10 |
|
|
|
邮电费 |
10.50 |
10.50 |
|
10.50 |
|
|
|
|
|
|
|
10.50 |
10.50 |
|
|
|
其他商品和服务支出 |
51.21 |
51.21 |
|
51.21 |
|
|
|
|
|
|
|
51.21 |
51.21 |
|
|
对个人和家庭补助支出 |
|
303.57 |
303.57 |
188.89 |
114.68 |
|
|
|
|
|
|
|
303.57 |
216.29 |
|
87.28 |
|
退休费 |
101.61 |
101.61 |
101.61 |
|
|
|
|
|
|
|
|
101.61 |
101.61 |
|
|
|
住房公积金 |
87.28 |
87.28 |
87.28 |
|
|
|
|
|
|
|
|
87.28 |
|
|
87.28 |
|
绩效工资/其他离退休津补贴 |
114.68 |
114.68 |
|
114.68 |
|
|
|
|
|
|
|
114.68 |
114.68 |
|
|
专项商品和服务支出 |
|
5,008.00 |
5,008.00 |
123.00 |
4,885.00 |
|
|
|
|
|
|
|
5,008.00 |
|
5,008.00 |
|
|
办案费 |
16.00 |
16.00 |
16.00 |
|
|
|
|
|
|
|
|
16.00 |
|
16.00 |
|
|
非税收入执收成本 |
3,985.00 |
3,985.00 |
|
3,985.00 |
|
|
|
|
|
|
|
3,985.00 |
|
3,985.00 |
|
|
房产基础测绘专项经费 |
50.00 |
50.00 |
50.00 |
|
|
|
|
|
|
|
|
50.00 |
|
50.00 |
|
|
房地产信息系统建设补助 |
12.00 |
12.00 |
12.00 |
|
|
|
|
|
|
|
|
12.00 |
|
12.00 |
|
|
房屋安全鉴定办公室专项经费 |
13.00 |
13.00 |
13.00 |
|
|
|
|
|
|
|
|
13.00 |
|
13.00 |
|
|
维修基金专项支出 |
900.00 |
900.00 |
|
900.00 |
|
|
|
|
|
|
|
900.00 |
|
900.00 |
|
|
园林绿化白蚁灭治经费 |
32.00 |
32.00 |
32.00 |
|
|
|
|
|
|
|
|
32.00 |
|
32.00 |
|
债务还本支出 |
|
435.71 |
435.71 |
|
435.71 |
|
|
|
|
|
|
|
435.71 |
|
435.71 |
|
|
偿还债务支出 |
435.71 |
435.71 |
|
435.71 |
|
|
|
|
|
|
|
435.71 |
|
435.71 |
|
基本建设支出 |
|
100.00 |
100.00 |
100.00 |
|
|
|
|
|
|
|
|
100.00 |
|
100.00 |
|
|
廉租房建设补助 |
100.00 |
100.00 |
100.00 |
|
|
|
|
|
|
|
|
100.00 |
|
100.00 |
|